|
|
|
Pallet Alternatives Cost Calculator
| Input |
| Number of Pallets in Fleet |
1150 |
| Trips Per Pallet Per Year |
125 |
|
|
| Recycled Plastic |
| Initial Cost of Pallets |
$28,750.00 |
| Fleet Replacements Per Year |
1.25 |
| Disposal Cost Per Replacement |
$295.36 |
| Average Annual Cost |
$36,306.70 |
| 3 Year Cost |
$115,886.07 |
| 6 Year Cost |
$232,067.50 |
| 10 Year Cost |
$377,294.28 |
|
|
| Recycled Hardwood |
| Initial Cost of Pallets |
$12,592.50 |
| Fleet Replacements Per Year |
5 |
| Disposal Cost Per Replacement |
$949.36 |
| Average Annual Cost |
$67,709.31 |
| 3 Year Cost |
$203,127.92 |
| 6 Year Cost |
$406,255.85 |
| 10 Year Cost |
$677,093.08 |
|
|
| Virgin Hardwood |
| Initial Cost of Pallets |
$19,550.00 |
| Fleet Replacements Per Year |
5 |
| Disposal Cost Per Replacement |
$1,054.85 |
| Average Annual Cost |
$103,024.23 |
| 3 Year Cost |
$309,072.69 |
| 6 Year Cost |
$618,145.38 |
| 10 Year Cost |
$1,030,242.31 |
|
|
| Virgin Pressed Wood |
| Initial Cost of Pallets |
$13,225.00 |
| Fleet Replacements Per Year |
62.5 |
| Disposal Cost Per Replacement |
$822.78 |
| Average Annual Cost |
$877,986.25 |
| 3 Year Cost |
$2,640,159.86 |
| 6 Year Cost |
$5,267,917.49 |
| 10 Year Cost |
$8,779,862.49 |
|